News

Release

Contact:     Robert Copple

972-665-1000

>For Immediate Release…

 

CINEMARK USA, INC. REPORTS RESULTS FOR FOURTH QUARTER AND FISCAL YEAR 2005

 

                Plano, TX, March 13, 2006 – Cinemark USA, Inc., one of the leaders in the motion picture exhibition industry, today reported results for the fourth quarter and year ended December 31, 2005.

 

            Cinemark USA, Inc.’s revenues for the fourth quarter ended December 31, 2005 increased 6.9% to $273.6 million from $256.0 million for the fourth quarter ended December 31, 2004.  The increase was primarily related to a 6.4% increase in average ticket prices.  Operating income for the fourth quarter ended December 31, 2005 was $30.0 million compared with operating income of $34.0 million for the fourth quarter ended December 31, 2004.  Earnings before interest, taxes, depreciation, amortization, the Recapitalization Charges and other non-cash expenditures (“Adjusted EBITDA”) for the fourth quarter ended December 31, 2005 increased 5.6% to $58.1 million from $55.0 million for the fourth quarter ended December 31, 2004. The Company's Adjusted EBITDA margin was 21.2% for the fourth quarter ended December 31, 2005. Net income for the fourth quarter ended December 31, 2005 was $11.2 million compared to net income of $12.8 million for the fourth quarter ended December 31, 2004.

 

                For the year ended December 31, 2005, revenues decreased 0.4% to $1,020.6 million from $1,024.2 million for the year ended December 31, 2004.  The decrease was primarily related to a 7.6% decrease in attendance partially offset by a 7.3% increase in average ticket prices.  The Company's operating income for the year ended December 31, 2005 was $119.0 million compared with operating income of $153.9 million for the year ended December 31, 2004, excluding the Recapitalization Charges.  Adjusted EBITDA for the year ended December 31, 2005 decreased to $210.6 million from $230.0 million for the year ended December 31, 2004.  The Company's Adjusted EBITDA margin was 20.6% for the year ended December 31, 2005. Net income for the year ended December 31, 2005 was $48.4 million compared to net income of $63.8 million for the year ended December 31, 2004, excluding the Recapitalization Charges net of taxes.

 

Cinemark USA, Inc. continues to be a leader in the development of stadium seating multiplex theatres.  During the year ended December 31, 2005, the Company opened 18 new theatres with a total of 172 screens. On December 31, 2005, the Company’s aggregate screen count was 3,329, with screens in the United States, Canada, Mexico, Argentina, Brazil, Chile, Ecuador, Peru, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Colombia. As of December 31, 2005, the Company had signed commitments to open 16 new theatres with 204 screens during 2006. The Company also had signed commitments to open six new theatres with 60 screens subsequent to 2006.

 

            The Company intends that this press release be governed by the “safe harbor” provision of the Private Securities Litigation Reform Act of 1995 (the “PSLR Act”) with respect to statements that may be deemed to be forward-looking statements under the PSLR Act. Such forward-looking statements may include, but are not limited to, the Company and any of its subsidiaries’ long-term theatre strategy. Actual results could differ materially from those indicated by such forward-looking statements due to a number of factors.

 

            The Company, headquartered in Plano, TX, has a website at www.cinemark.com where customers can view showtimes and purchase tickets.


 

Cinemark USA, Inc.

Financial and Operating Summary

(unaudited, in thousands)

 

 

 

 

 

 

 

 

 

Three months ended

December 31,

 

Year ended

December 31,

 

 

2005

2004

 

2005

2004

Statement of Income data (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

Theatre revenues

 $     273,589

 $     255,952

 

  $  1,020,597

 $  1,024,242

 

 

 

 

 

 

 

 

Film rentals and advertising

          94,216

          87,288

 

         347,727

        348,816

 

Concession supplies

          14,356

          13,359

 

           52,507

          53,761

 

Facility lease expense

          35,567

          32,430

 

         136,593

        126,643

 

Other theatre operating expenses

          59,133

          54,234

 

         225,262

        216,050

 

General and administrative expenses

          12,850

          14,416

 

           50,722

          51,550

 

Stock option compensation and change of                 control expenses related to the Recapitalization

                  -

                  -

 

                   -

          31,995

 

Depreciation, amortization and impairment of long-lived assets

          26,703

          18,012

 

           86,133

          68,718

 

Loss on sale of assets and other

               717

            2,215   

 

             2,625

            4,851

Total costs and expenses

243,542

221,954

 

901,569

902,384

Operating Income

30,047

33,998

 

119,028

121,858

 

 

 

 

 

 

 

 

Interest expense (2)

          12,498

          11,004

 

           47,108

          45,403

 

Other (income) expense

          (1,819)

               (65)

 

            (4,627)

            8,455

Income from continuing operations before income taxes

19,368

23,059

 

76,547

68,000

Income taxes

            8,166 

          13,204  

 

           28,182

          27,030

Income from continuing operations

          11,202 

            9,855     

 

           48,365           

          40,970           

 

 

 

 

 

 

 

Income from discontinued operations, net of taxes

                    -

            2,917

 

                    -

           3,584

Net income

 $       11,202

 $       12,772

 

 $        48,365

 $      44,554

 

 

 

 

 

 

 

Other Financial Data (1):

 

 

 

 

 

 

Adjusted EBITDA (3)

 $       58,110

 $        55,023

 

 $      210,600

 $      229,965

 

Adjusted EBITDA margin (4)

            21.2%

             21.5%

 

             20.6%

             22.5%

 

 

 

 

 

 

 

Other Operating Data (1):

 

 

 

 

 

 

Domestic Attendance (patrons)

           27,316

           28,156

 

         105,573

         113,646

 

International Attendance (patrons)

           14,834

           13,936

 

           60,104

           65,695

 

Worldwide Attendance (patrons)

           42,150

           42,092

 

         165,677

         179,341

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

 

 

 

December 31,

Balance Sheet Data:

 

 

 

 2005

2004

 

Cash and cash equivalents

 

 

 

  $     182,180

 $      100,228

 

Theatre properties and equipment, net

 

 

 

         790,566

         785,595

 

Total assets

 

 

 

      1,097,740

      1,001,565

 

Long-term debt, including current portion

 

 

 

         620,277

         626,943

 

Shareholder's equity

 

 

 

         251,172

         168,835

 


 

 

Reconciliation of Adjusted EBITDA (unaudited)

 

(in thousands)

 

 

 

 

 

 

 

Three months ended December 31,

Year ended

December 31,

 

 

2005

2004

2005

2004

Net income

 $      11,202

 $         12,772

$      48,365

$        44,554

 

Income taxes

           8,166

            13,204

        28,182

          27,030

 

Interest expense (2)

         12,498

            11,004

        47,108

          45,403

 

Other (income) expense

          (1,819)

                 (65)

         (4,627)

            8,456

 

Income from discontinued operations, net of taxes

                  -

            (2,917)

                -

          (3,584)

Operating income

         30,047

            33,998

      119,028

        121,859

 

Add:  Depreciation, amortization and impairment of long-lived assets

         26,703

            18,012

        86,133

         68,718

 

Add:  Loss on sale of assets and other

              717

              2,215

          2,625

           4,851

 

Add:  Amortized compensation - stock options (5)

                  -

                     -

                 -

              145

 

Add:  Deferred lease expenses (6)

              643

                 798

          2,814

           2,397

 

Add:  Stock option compensation and change of control expenses related to the Recapitalization

                  -

                     -

                 -

         31,995

 

Adjusted EBITDA (3)

  $     58,110

 $         55,023

  $  210,600

 $    229,965

 

 

 

 

 

 

 

(1)     Statement of income data, other financial data and other operating data exclude the results of the Company’s two United Kingdom theatres and eleven Interstate theatres for all periods presented, as these theatres were sold during 2004.  The results of operations for these theatres are presented as discontinued operations.

(2)     Includes amortization of debt issue costs and excludes capitalized interest. 

(3)     Adjusted EBITDA as calculated in the chart above represents net income before income taxes, interest expense, other (income) expense, income from discontinued operations, depreciation, amortization and impairment of long-lived assets, loss on sale of assets and other, accrued and unpaid compensation expense relating to any stock option plans, changes in deferred lease expense, and stock option compensation and change of control expenses related to the Recapitalization.  Adjusted EBITDA is a non-GAAP financial measure commonly used in our industry and should not be construed as an alternative to net income or operating income as an indicator of operating performance or as an alternative to cash flow provided by operating activities as a measure of liquidity (as determined in accordance with GAAP). Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. The calculation of Adjusted EBITDA is consistent with the definition of EBITDA in our senior subordinated notes indentures. We have included Adjusted EBITDA because we believe it provides management and investors with additional information to measure our performance and liquidity, estimate our value and evaluate our ability to service debt. In addition, we use Adjusted EBITDA for incentive compensation purposes. 

(4)     Adjusted EBITDA margin is calculated using Adjusted EBITDA divided by revenues.

(5)     Non-cash expense included in general and administrative expenses.

(6)     Non-cash expense included in facility lease expense.

 

 

 

 

 

For more information contact: 

Robert Copple, Chief Financial Officer

(972) 665-1000