![]()
News
Release
Contact:
972-665-1000
>For Immediate Release…
Cinemark USA, Inc.’s revenues for the fourth quarter ended
For the year ended
Cinemark
USA, Inc. continues to be a leader in the development of stadium seating
multiplex theatres. During the year ended
The Company intends that this press release be governed by the “safe harbor” provision of the Private Securities Litigation Reform Act of 1995 (the “PSLR Act”) with respect to statements that may be deemed to be forward-looking statements under the PSLR Act. Such forward-looking statements may include, but are not limited to, the Company and any of its subsidiaries’ long-term theatre strategy. Actual results could differ materially from those indicated by such forward-looking statements due to a number of factors.
The Company, headquartered in
|
Cinemark USA, Inc. |
||||||
|
Financial and Operating Summary |
||||||
|
(unaudited, in thousands) |
||||||
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
|
Year ended December 31, |
||
|
|
|
2005 |
2004 |
|
2005 |
2004 |
|
Statement of Income data (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatre revenues |
$ 273,589 |
$ 255,952 |
|
$ 1,020,597 |
$ 1,024,242 |
|
|
|
|
|
|
|
|
|
|
Film rentals and advertising |
94,216 |
87,288 |
|
347,727 |
348,816 |
|
|
Concession supplies |
14,356 |
13,359 |
|
52,507 |
53,761 |
|
|
Facility lease expense |
35,567 |
32,430 |
|
136,593 |
126,643 |
|
|
Other theatre operating expenses |
59,133 |
54,234 |
|
225,262 |
216,050 |
|
|
General and administrative expenses |
12,850 |
14,416 |
|
50,722 |
51,550 |
|
|
Stock option compensation and change of control expenses related to the Recapitalization |
- |
- |
|
- |
31,995 |
|
|
Depreciation, amortization and impairment of long-lived assets |
26,703 |
18,012 |
|
86,133 |
68,718 |
|
|
Loss on sale of assets and other |
717 |
2,215 |
|
2,625 |
4,851 |
|
Total costs and expenses |
243,542 |
221,954 |
|
901,569 |
902,384 |
|
|
Operating Income |
30,047 |
33,998 |
|
119,028 |
121,858 |
|
|
|
|
|
|
|
|
|
|
|
Interest expense (2) |
12,498 |
11,004 |
|
47,108 |
45,403 |
|
|
Other (income) expense |
(1,819) |
(65) |
|
(4,627) |
8,455 |
|
Income from continuing operations before income taxes |
19,368 |
23,059 |
|
76,547 |
68,000 |
|
|
Income taxes |
8,166 |
13,204 |
|
28,182 |
27,030 |
|
|
Income from continuing operations |
11,202 |
9,855 |
|
48,365 |
40,970 |
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations, net of taxes |
- |
2,917 |
|
- |
3,584 |
|
|
Net income |
$ 11,202 |
$ 12,772 |
|
$ 48,365 |
$ 44,554 |
|
|
|
|
|
|
|
|
|
|
Other Financial Data (1): |
|
|
|
|
|
|
|
|
Adjusted EBITDA (3) |
$ 58,110 |
$ 55,023 |
|
$ 210,600 |
$ 229,965 |
|
|
Adjusted EBITDA margin (4) |
21.2% |
21.5% |
|
20.6% |
22.5% |
|
|
|
|
|
|
|
|
|
Other Operating Data (1): |
|
|
|
|
|
|
|
|
Domestic Attendance (patrons) |
27,316 |
28,156 |
|
105,573 |
113,646 |
|
|
International Attendance (patrons) |
14,834 |
13,936 |
|
60,104 |
65,695 |
|
|
Worldwide Attendance (patrons) |
42,150 |
42,092 |
|
165,677 |
179,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
|
|
|
|
December 31, |
|
|
Balance Sheet Data: |
|
|
|
2005 |
2004 |
|
|
|
Cash and cash equivalents |
|
|
|
$ 182,180 |
$ 100,228 |
|
|
Theatre properties and equipment, net |
|
|
|
790,566 |
785,595 |
|
|
Total assets |
|
|
|
1,097,740 |
1,001,565 |
|
|
Long-term debt, including current portion |
|
|
|
620,277 |
626,943 |
|
|
Shareholder's equity |
|
|
|
251,172 |
168,835 |
|
|
Reconciliation of Adjusted EBITDA (unaudited) |
||||
|
|
(in thousands) |
||||
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
Year ended December 31, |
||
|
|
|
2005 |
2004 |
2005 |
2004 |
|
Net income |
$ 11,202 |
$ 12,772 |
$ 48,365 |
$ 44,554 |
|
|
|
Income taxes |
8,166 |
13,204 |
28,182 |
27,030 |
|
|
Interest expense (2) |
12,498 |
11,004 |
47,108 |
45,403 |
|
|
Other (income) expense |
(1,819) |
(65) |
(4,627) |
8,456 |
|
|
Income from discontinued operations, net of taxes |
- |
(2,917) |
- |
(3,584) |
|
Operating income |
30,047 |
33,998 |
119,028 |
121,859 |
|
|
|
Add: Depreciation, amortization and impairment of long-lived assets |
26,703 |
18,012 |
86,133 |
68,718 |
|
|
Add: Loss on sale of assets and other |
717 |
2,215 |
2,625 |
4,851 |
|
|
Add: Amortized compensation - stock options (5) |
- |
- |
- |
145 |
|
|
Add: Deferred lease expenses (6) |
643 |
798 |
2,814 |
2,397 |
|
|
Add: Stock option compensation and change of control expenses related to the Recapitalization |
- |
- |
- |
31,995 |
|
|
Adjusted EBITDA (3) |
$ 58,110 |
$ 55,023 |
$ 210,600 |
$ 229,965 |
|
|
|
|
|
|
|
(1) Statement of income data, other financial data and other operating data exclude the results of the Company’s two United Kingdom theatres and eleven Interstate theatres for all periods presented, as these theatres were sold during 2004. The results of operations for these theatres are presented as discontinued operations.
(2) Includes amortization of debt issue costs and excludes capitalized interest.
(3) Adjusted EBITDA as calculated in the chart above represents net income before income taxes, interest expense, other (income) expense, income from discontinued operations, depreciation, amortization and impairment of long-lived assets, loss on sale of assets and other, accrued and unpaid compensation expense relating to any stock option plans, changes in deferred lease expense, and stock option compensation and change of control expenses related to the Recapitalization. Adjusted EBITDA is a non-GAAP financial measure commonly used in our industry and should not be construed as an alternative to net income or operating income as an indicator of operating performance or as an alternative to cash flow provided by operating activities as a measure of liquidity (as determined in accordance with GAAP). Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. The calculation of Adjusted EBITDA is consistent with the definition of EBITDA in our senior subordinated notes indentures. We have included Adjusted EBITDA because we believe it provides management and investors with additional information to measure our performance and liquidity, estimate our value and evaluate our ability to service debt. In addition, we use Adjusted EBITDA for incentive compensation purposes.
(4) Adjusted EBITDA margin is calculated using Adjusted EBITDA divided by revenues.
(5) Non-cash expense included in general and administrative expenses.
(6) Non-cash expense included in facility lease expense.
For more information contact:
(972) 665-1000